INVENTORY AND SHARES UPDATE FEB 2012

Dear Members,

Sorry for the delayed update. 

1. 4 x 4 BAMBOO WALL----167 pieces (16 x 28 = 448 x 167) = Rs. 74816.00

2. 3 x 3 BAMBOO WALL----128 pieces (9 x 28 = 252 x 128 ) = Rs. 32256.00 

3. 2 x 4 PENCIL BOARD---- 90 pieces (8 x 28 = 224 x 90 )   = Rs. 20160.00

4. Old Bamboo Mat    ---- 70 pieces (90 x 70 )                  = Rs.  6300.00

5. New Bamboo Mat -----651pieces (651 x 140)               = Rs. 91140

6.Treated Structural Bamboos----------------------------= Rs. 3,83,266.00

7. New Purchase---------------------------------------= Rs.  1,87,065.00

8.Treatment Chemical in Stock-------------------------= Rs.   97,500.00

9. Bank Balance ---------------------------------------= Rs  4,45,425.00

_________________________________________________________

GRAND TOTAL --------------------------------------= Rs. 13,37,928.00

TOTAL SHARES = 65

VALUE PER SHARE = 20,583.5

CURRENT PROJECTED SHARE VALUE

INCLUSIVE OF UNSOLD BAMBOOS AT STOCK.


PER SHARE = 12,232/- MINIMUM

STOCK INVENTORY - Update 26th July 2010

APPROXIMATELY RS 2 LAKH TO RS 2.5 LAKHS BAMBOO IN STOCK

EXPENDITURE STATEMENT - Update on 26th July 2010

PURCHASE OF BAMBOO = 33 TRIPS = Rs. 4,43,975/-
(Rupees Four Lakhs Forty Three Thousand Nine Hundred Seventy Five Only)
SALARY AND OTHER EXPENDITURES(Sunup's Account) = Rs 26,324/-

SHARE VALUE - Update 26th July 2010

TOTAL SALES PLUS AMOUNT AVAILABLE AT BANK = Rs. 6,63,497.68/-

PER SHARE VALUE = Rs 10,053/-

SALES STATEMENT - Update 26th July 2010

Amount received in Cash from Sales = Rs. 3,47,245/-
Total Credit                                     = Rs. 2,21,431/-

TOTAL SALES                                = Rs. 5,68,676/-

CREDIT STATEMENT - UPDATE 26TH JULY 2010

RS. 2,21,431
RUPEES TWO LAKH TWENTY ONE THOUSAND FOUR HUNDRED AND THIRTY ONE ONLY